Property Details
Basic details that drive your rental potential
Rental Platform
Select primary listing channel — fee impacts net income
💳 Platform fee: 3%
📈 Direct bookings save up to 15% per stay
Base Nightly Rates
Set your standard and peak rates in USD (converted to IDR in results)
Monthly Season & Occupancy
Adjust season type and occupancy rate per month
Peak (Jul, Aug, Dec)
Shoulder
Low Season
💡 Click any month card to cycle through Low → Shoulder → Peak season. Occupancy adjusts automatically.
Operating Expenses
Annual costs deducted to show net rental income
Income Visualisation
Month-by-Month Breakdown
Full 12-month rental income forecast
| Month |
Season |
Nights |
Rate (USD) |
Gross (Rp) |
Platform Fee |
Net (Rp) |
5-Year Rental Income Forecast
Assumes annual rate growth and occupancy improvements
Maximise Your Rental Income
Dynamic Pricing
Use tools like PriceLabs or Beyond Pricing to auto-adjust rates daily — proven to increase revenue by 20-40%.
Professional Photos
Listings with professional photography receive 2× more bookings. A one-time investment with long-term impact.
Fill Shoulder Gaps
Offer mid-week discounts of 10-15% to fill gaps. Steady low-season occupancy outperforms sporadic peak bookings.
Direct Bookings
Build a direct booking channel to cut platform fees. Even 30% direct saves Rp 15-30M per year on a mid-range villa.